{"F": {"ts_code": "US.ZJK", "name": "中金科工业", "mkt": "US", "ccy": "美元", "sw1": "工具及配件", "sw2": "工具及配件", "sw3": "", "ind": "工具及配件", "fin_source": "futu", "market": "NASDAQ", "list_date": "20240930", "is_fin": false, "roles": {"fin": false, "commodity": false, "precious": false, "regulated": false, "hard": false, "growth": false}, "province": null, "main_business": "", "introduction": "", "close": 2.27, "pe_ttm": 14.187, "pb": 3.357, "dv_ttm": 0.0, "total_mv": 14601.150522999998, "trade_date": "20260904", "years": ["最近年报"], "multi_year": false, "period": "最近年报", "gm_series": [43.7], "rev_series": [0.6], "np_series": [0.1], "roe_series": [27.7], "rev_ttm": 0.6, "np_ttm": 0.1, "ocf_ttm": 0.1, "fcf_ttm": null, "fcf_yield": null, "ocf_yield": 4.5, "gm_median": 43.7, "gm_std": null, "gm_stab": null, "gm_chg_2022": null, "npm_median": 18.1, "roe_median": 27.7, "commodity": false, "hard_ratio": 11.7, "fix_assets": 0.1, "hard_note": "PP&E 毛额 × 0.5 近似净额", "goodwill_ratio": null, "pb_calc": null, "capex_dep": null, "interest_debt": null, "debt_ebitda": null, "ebitda": 0.2, "debt_ratio": 45.2, "debt_mv": null, "payout": 0.0, "div_years": 0, "rev_cagr3": null, "np_cagr3": null, "rev_yoy": 48.4, "np_yoy": 177.2, "np_vol": null, "loss_years": 0, "far_share": 65.0, "earn_yield": 7.0, "consensus_n": 0, "fwd_pe": null, "fwd_pe2": null, "fwd_g1": null, "fwd_g2": null, "peg": null, "consensus_disp": null, "mainbz": [], "ret_prev_year": null, "ret_prev2_year": null, "ret_pivot": null, "prev_year": "", "prev2_year": "", "ret_ytd": 13.5, "ret_20": 27.5, "ret_60": -12.7, "ret_120": 10.7, "ret_250": -39.3, "mdd_250": null, "vol_250": null, "pos_52w": 55.4, "eps": 0.16}, "S": {"duration": 30, "pricing": 54, "hard": 19, "bondness": 13}, "label": "成长兑现", "tags": [], "text": {"像什么": ["盈利在追估值:最新净利润同比 177%,PE TTM 14.2 倍,历史 PEG(PE ÷ 最新增速)0.08。", "经营现金流 0.1 亿(正),没有一致预期数据,风险在增速能否延续。"], "为什么(不)算钱的替代品": "只占定价权一条(毛利率 43.7%),硬资产占比 12%。分子能跟上通胀,但没有重置成本对冲;按'定价权·品牌'看,不按硬资产看。", "加息期怎么走": "估值不靠远期故事,加息期比纯久期抗跌;风险在订单与增速,盯业绩不盯利率。", "四问": [["当前 FCF 能覆盖多少市值?", "经营现金流/市值 4.5%(futu 无资本开支,FCF 按经营现金流 × 0.7 近似)。一般。"], ["能否每年提价而不掉量?", "毛利率最新年报 43.7%。能。"], ["资产重置成本随通胀涨吗?", "固定资产占总资产 12%。没有资产可言。"], ["估值里多少来自 5 年后的故事?", "按 PE 14.2 倍 粗算,约 65%(1 − 5/PE)。中等。"]], "价格行为": "近一年 -39%,现价在 52 周高点的 55%;近 20 / 60 / 120 日 28% / -13% / 11%。", "行业对照": ["同富途行业「工具及配件」11 家中位:PE 24.4 / 股息率 1.1% / 毛利率 36.2% / 固定资产占比 16% / 分红率 32%。", "中金科工业:PE 比行业中位低 10.2倍;股息率 比行业中位低 1.1个百分点;毛利率 比行业中位高 7.5个百分点;固定资产占比 比行业中位低 4.5个百分点。"]}}