{"F": {"ts_code": "US.VSA", "name": "童程童美", "mkt": "US", "ccy": "美元", "sw1": "教育培训", "sw2": "教育培训", "sw3": "", "ind": "教育培训", "fin_source": "futu", "market": "NASDAQ", "list_date": null, "is_fin": false, "roles": {"fin": false, "commodity": false, "precious": false, "regulated": false, "hard": false, "growth": true}, "province": null, "main_business": "", "introduction": "", "close": 3.28, "pe_ttm": 0.002, "pb": 0.599, "dv_ttm": 0.0, "total_mv": 916.0826800000001, "trade_date": "20260904", "years": ["最近年报"], "multi_year": false, "period": "最近年报", "gm_series": [22.0], "rev_series": [0.0], "np_series": [2.5], "roe_series": [0.0], "rev_ttm": 0.0, "np_ttm": 2.5, "ocf_ttm": null, "fcf_ttm": null, "fcf_yield": null, "ocf_yield": 0.0, "gm_median": 22.0, "gm_std": null, "gm_stab": null, "gm_chg_2022": null, "npm_median": 165435.0, "roe_median": 0.0, "commodity": false, "hard_ratio": 100.0, "fix_assets": 0.1, "hard_note": "PP&E 毛额 × 0.5 近似净额", "goodwill_ratio": null, "pb_calc": null, "capex_dep": null, "interest_debt": null, "debt_ebitda": null, "ebitda": -0.1, "debt_ratio": 0.0, "debt_mv": null, "payout": 0.0, "div_years": 0, "rev_cagr3": null, "np_cagr3": null, "rev_yoy": 0.0, "np_yoy": 405.5, "np_vol": null, "loss_years": 0, "far_share": 0.0, "earn_yield": 50000.0, "consensus_n": 0, "fwd_pe": null, "fwd_pe2": null, "fwd_g1": null, "fwd_g2": null, "peg": null, "consensus_disp": null, "mainbz": [], "ret_prev_year": null, "ret_prev2_year": null, "ret_pivot": null, "prev_year": "", "prev2_year": "", "ret_ytd": -86.5, "ret_20": -13.7, "ret_60": -31.7, "ret_120": -60.4, "ret_250": -99.7, "mdd_250": null, "vol_250": null, "pos_52w": 0.2, "eps": 1126.678}, "S": {"duration": 0, "pricing": 43, "hard": 100, "bondness": 13}, "label": "中性", "tags": [], "text": {"像什么": ["PE 0.0 倍、股息率 0.0%、毛利率最新年报 22.0%、固定资产占比 100%、资产负债率 0%:四轴都不突出。"], "为什么(不)算钱的替代品": "只占硬资产一条(占比 100%),没有定价权:毛利率最新年报 22.0%。通胀来了成本转嫁不出去,利润跟不上通胀。这是陷阱不是保护。", "加息期怎么走": "按行业与估值常规看,没有明确的利率方向性。", "四问": [["当前 FCF 能覆盖多少市值?", "经营现金流/市值 0.0%(futu 无资本开支,FCF 按经营现金流 × 0.7 近似)。极低或为负。"], ["能否每年提价而不掉量?", "毛利率最新年报 22.0%。取决于竞争。"], ["资产重置成本随通胀涨吗?", "固定资产占总资产 100%。涨。"], ["估值里多少来自 5 年后的故事?", "按 PE 0.0 倍 粗算,约 0%(1 − 5/PE)。中等。"]], "价格行为": "近一年 -100%,现价在 52 周高点的 0%;近 20 / 60 / 120 日 -14% / -32% / -60%。", "行业对照": ["同富途行业「教育培训」43 家中位:PE 13.6 / 股息率 0.0% / 毛利率 51.9% / 固定资产占比 10% / 分红率 0%。", "童程童美:PE 比行业中位低 13.6倍;股息率 与行业中位持平;毛利率 比行业中位低 29.9个百分点;固定资产占比 比行业中位高 89.6个百分点。"]}}