{"F": {"ts_code": "US.SCSC", "name": "ScanSource", "mkt": "US", "ccy": "美元", "sw1": "电子与计算机分销", "sw2": "电子与计算机分销", "sw3": "", "ind": "电子与计算机分销", "fin_source": "futu", "market": "NASDAQ", "list_date": null, "is_fin": false, "roles": {"fin": false, "commodity": false, "precious": false, "regulated": false, "hard": false, "growth": false}, "province": null, "main_business": "", "introduction": "", "close": 58.48, "pe_ttm": 16.065, "pb": 1.293, "dv_ttm": 0.0, "total_mv": 117795.164576, "trade_date": "20260904", "years": ["最近年报"], "multi_year": false, "period": "最近年报", "gm_series": [13.6], "rev_series": [32.3], "np_series": [0.8], "roe_series": [8.7], "rev_ttm": 32.3, "np_ttm": 0.8, "ocf_ttm": 1.2, "fcf_ttm": null, "fcf_yield": null, "ocf_yield": 10.5, "gm_median": 13.6, "gm_std": null, "gm_stab": null, "gm_chg_2022": null, "npm_median": 2.4, "roe_median": 8.7, "commodity": false, "hard_ratio": 3.3, "fix_assets": 0.6, "hard_note": "PP&E 毛额 × 0.5 近似净额", "goodwill_ratio": null, "pb_calc": null, "capex_dep": null, "interest_debt": null, "debt_ebitda": null, "ebitda": 1.3, "debt_ratio": 52.9, "debt_mv": null, "payout": 0.0, "div_years": 0, "rev_cagr3": null, "np_cagr3": null, "rev_yoy": 6.1, "np_yoy": 10.2, "np_vol": null, "loss_years": 0, "far_share": 69.0, "earn_yield": 6.2, "consensus_n": 0, "fwd_pe": null, "fwd_pe2": null, "fwd_g1": null, "fwd_g2": null, "peg": null, "consensus_disp": null, "mainbz": [], "ret_prev_year": null, "ret_prev2_year": null, "ret_pivot": null, "prev_year": "", "prev2_year": "", "ret_ytd": 49.7, "ret_20": 6.4, "ret_60": 19.7, "ret_120": 65.0, "ret_250": 31.5, "mdd_250": null, "vol_250": null, "pos_52w": 87.6, "eps": 3.64}, "S": {"duration": 33, "pricing": 39, "hard": 5, "bondness": 13}, "label": "中性", "tags": [], "text": {"像什么": ["PE 16.1 倍、股息率 0.0%、毛利率最新年报 13.6%、固定资产占比 3%、资产负债率 53%:四轴都不突出。"], "为什么(不)算钱的替代品": "两条都不占:固定资产占比 3%,毛利率最新年报 13.6%。", "加息期怎么走": "按行业与估值常规看,没有明确的利率方向性。", "四问": [["当前 FCF 能覆盖多少市值?", "经营现金流/市值 10.5%(futu 无资本开支,FCF 按经营现金流 × 0.7 近似)。覆盖高。"], ["能否每年提价而不掉量?", "毛利率最新年报 13.6%。不能。"], ["资产重置成本随通胀涨吗?", "固定资产占总资产 3%。没有资产可言。"], ["估值里多少来自 5 年后的故事?", "按 PE 16.1 倍 粗算,约 69%(1 − 5/PE)。中等。"]], "价格行为": "近一年 32%,现价在 52 周高点的 88%;近 20 / 60 / 120 日 6% / 20% / 65%。", "行业对照": ["同富途行业「电子与计算机分销」8 家中位:PE 20.6 / 股息率 0.1% / 毛利率 12.4% / 固定资产占比 3% / 分红率 4%。", "ScanSource:PE 比行业中位低 4.5倍;股息率 比行业中位低 0.1个百分点;毛利率 比行业中位高 1.2个百分点;固定资产占比 比行业中位高 0.5个百分点。"]}}