{"F": {"ts_code": "US.SARO", "name": "StandardAero", "mkt": "US", "ccy": "美元", "sw1": "航空航天与国防", "sw2": "航空航天与国防", "sw3": "", "ind": "航空航天与国防", "fin_source": "futu", "market": "NYSE", "list_date": "20241002", "is_fin": false, "roles": {"fin": false, "commodity": false, "precious": false, "regulated": false, "hard": false, "growth": true}, "province": null, "main_business": "", "introduction": "", "close": 24.81, "pe_ttm": 25.577, "pb": 2.981, "dv_ttm": 0.0, "total_mv": 821011.1083109999, "trade_date": "20260904", "years": ["最近年报"], "multi_year": false, "period": "最近年报", "gm_series": [14.8], "rev_series": [60.6], "np_series": [2.8], "roe_series": [11.0], "rev_ttm": 60.6, "np_ttm": 3.2, "ocf_ttm": 2.9, "fcf_ttm": null, "fcf_yield": null, "ocf_yield": 3.5, "gm_median": 14.8, "gm_std": null, "gm_stab": null, "gm_chg_2022": null, "npm_median": 4.6, "roe_median": 11.0, "commodity": false, "hard_ratio": 9.0, "fix_assets": 5.8, "hard_note": "PP&E 毛额 × 0.5 近似净额", "goodwill_ratio": null, "pb_calc": null, "capex_dep": null, "interest_debt": null, "debt_ebitda": null, "ebitda": 7.4, "debt_ratio": 59.3, "debt_mv": null, "payout": 0.0, "div_years": 0, "rev_cagr3": null, "np_cagr3": null, "rev_yoy": 15.8, "np_yoy": 2427.9, "np_vol": null, "loss_years": 0, "far_share": 80.0, "earn_yield": 3.9, "consensus_n": 0, "fwd_pe": null, "fwd_pe2": null, "fwd_g1": null, "fwd_g2": null, "peg": null, "consensus_disp": null, "mainbz": [], "ret_prev_year": null, "ret_prev2_year": null, "ret_pivot": null, "prev_year": "", "prev2_year": "", "ret_ytd": -13.5, "ret_20": -15.0, "ret_60": 0.2, "ret_120": -6.4, "ret_250": -7.8, "mdd_250": null, "vol_250": null, "pos_52w": 72.0, "eps": 0.83}, "S": {"duration": 47, "pricing": 39, "hard": 14, "bondness": 13}, "label": "成长兑现", "tags": [], "text": {"像什么": ["盈利在追估值:最新净利润同比 2428%,PE TTM 25.6 倍,历史 PEG(PE ÷ 最新增速)0.01。", "经营现金流 2.9 亿(正),没有一致预期数据,风险在增速能否延续。"], "为什么(不)算钱的替代品": "两条都不占:固定资产占比 9%,毛利率最新年报 14.8%。", "加息期怎么走": "估值不靠远期故事,加息期比纯久期抗跌;风险在订单与增速,盯业绩不盯利率。", "四问": [["当前 FCF 能覆盖多少市值?", "经营现金流/市值 3.5%(futu 无资本开支,FCF 按经营现金流 × 0.7 近似)。一般。"], ["能否每年提价而不掉量?", "毛利率最新年报 14.8%。不能。"], ["资产重置成本随通胀涨吗?", "固定资产占总资产 9%。没有资产可言。"], ["估值里多少来自 5 年后的故事?", "按 PE 25.6 倍 粗算,约 80%(1 − 5/PE)。>70%,把 5 年后的假设砍一半,这个股票值多少钱?"]], "价格行为": "近一年 -8%,现价在 52 周高点的 72%;近 20 / 60 / 120 日 -15% / 0% / -6%。", "行业对照": ["同富途行业「航空航天与国防」93 家中位:PE 35.4 / 股息率 0.0% / 毛利率 26.2% / 固定资产占比 13% / 分红率 4%。", "StandardAero:PE 比行业中位低 9.8倍;股息率 与行业中位持平;毛利率 比行业中位低 11.4个百分点;固定资产占比 比行业中位低 3.7个百分点。"]}}