{"F": {"ts_code": "US.ROG", "name": "罗杰斯", "mkt": "US", "ccy": "美元", "sw1": "电子元件", "sw2": "电子元件", "sw3": "", "ind": "电子元件", "fin_source": "futu", "market": "NYSE", "list_date": null, "is_fin": false, "roles": {"fin": false, "commodity": false, "precious": false, "regulated": false, "hard": false, "growth": true}, "province": null, "main_business": "", "introduction": "", "close": 127.82, "pe_ttm": 75.633, "pb": 1.895, "dv_ttm": 0.0, "total_mv": 228393.05797, "trade_date": "20260904", "years": ["最近年报"], "multi_year": false, "period": "最近年报", "gm_series": [31.7], "rev_series": [8.1], "np_series": [-0.6], "roe_series": [-5.0], "rev_ttm": 8.1, "np_ttm": 0.3, "ocf_ttm": 1.1, "fcf_ttm": null, "fcf_yield": null, "ocf_yield": 4.6, "gm_median": 31.7, "gm_std": null, "gm_stab": null, "gm_chg_2022": null, "npm_median": -7.6, "roe_median": -5.0, "commodity": false, "hard_ratio": 27.4, "fix_assets": 4.0, "hard_note": "PP&E 毛额 × 0.5 近似净额", "goodwill_ratio": null, "pb_calc": null, "capex_dep": null, "interest_debt": null, "debt_ebitda": null, "ebitda": 0.1, "debt_ratio": 16.4, "debt_mv": null, "payout": 0.0, "div_years": 0, "rev_cagr3": null, "np_cagr3": null, "rev_yoy": -2.3, "np_yoy": -336.8, "np_vol": null, "loss_years": 0, "far_share": 93.0, "earn_yield": 1.3, "consensus_n": 0, "fwd_pe": null, "fwd_pe2": null, "fwd_g1": null, "fwd_g2": null, "peg": null, "consensus_disp": null, "mainbz": [], "ret_prev_year": null, "ret_prev2_year": null, "ret_pivot": null, "prev_year": "", "prev2_year": "", "ret_ytd": 39.6, "ret_20": -5.0, "ret_60": -7.0, "ret_120": 25.5, "ret_250": 62.9, "mdd_250": null, "vol_250": null, "pos_52w": 75.6, "eps": -3.4}, "S": {"duration": 85, "pricing": 48, "hard": 44, "bondness": 13}, "label": "中性", "tags": [], "text": {"像什么": ["PE 75.6 倍、股息率 0.0%、毛利率最新年报 31.7%、固定资产占比 27%、资产负债率 16%:四轴都不突出。"], "为什么(不)算钱的替代品": "只占定价权一条(毛利率 31.7%),硬资产占比 27%。分子能跟上通胀,但没有重置成本对冲;按'定价权·品牌'看,不按硬资产看。", "加息期怎么走": "按行业与估值常规看,没有明确的利率方向性。", "四问": [["当前 FCF 能覆盖多少市值?", "经营现金流/市值 4.6%(futu 无资本开支,FCF 按经营现金流 × 0.7 近似)。一般。"], ["能否每年提价而不掉量?", "毛利率最新年报 31.7%。能。"], ["资产重置成本随通胀涨吗?", "固定资产占总资产 27%。有一些。"], ["估值里多少来自 5 年后的故事?", "按 PE 75.6 倍 粗算,约 93%(1 − 5/PE)。>70%,把 5 年后的假设砍一半,这个股票值多少钱?"]], "价格行为": "近一年 63%,现价在 52 周高点的 76%;近 20 / 60 / 120 日 -5% / -7% / 26%。", "行业对照": ["同富途行业「电子元件」44 家中位:PE 38.9 / 股息率 0.0% / 毛利率 31.7% / 固定资产占比 17% / 分红率 0%。", "罗杰斯:PE 比行业中位高 36.7倍;股息率 与行业中位持平;毛利率 与行业中位持平;固定资产占比 比行业中位高 10.2个百分点。"]}}