{"F": {"ts_code": "US.PII", "name": "北极星", "mkt": "US", "ccy": "美元", "sw1": "休闲车", "sw2": "休闲车", "sw3": "", "ind": "休闲车", "fin_source": "futu", "market": "NYSE", "list_date": null, "is_fin": false, "roles": {"fin": false, "commodity": false, "precious": false, "regulated": false, "hard": false, "growth": false}, "province": null, "main_business": "", "introduction": "", "close": 62.52, "pe_ttm": -13.591, "pb": 4.253, "dv_ttm": 4.32, "total_mv": 355760.832048, "trade_date": "20260904", "years": ["最近年报"], "multi_year": false, "period": "最近年报", "gm_series": [19.1], "rev_series": [71.5], "np_series": [-4.6], "roe_series": [-44.0], "rev_ttm": 71.5, "np_ttm": -2.6, "ocf_ttm": 2.5, "fcf_ttm": null, "fcf_yield": null, "ocf_yield": 7.0, "gm_median": 19.1, "gm_std": null, "gm_stab": null, "gm_chg_2022": null, "npm_median": -6.5, "roe_median": -44.0, "commodity": false, "hard_ratio": 24.2, "fix_assets": 12.6, "hard_note": "PP&E 毛额 × 0.5 近似净额", "goodwill_ratio": null, "pb_calc": null, "capex_dep": null, "interest_debt": null, "debt_ebitda": null, "ebitda": -1.1, "debt_ratio": 83.0, "debt_mv": null, "payout": null, "div_years": 1, "rev_cagr3": null, "np_cagr3": null, "rev_yoy": -0.3, "np_yoy": -518.0, "np_vol": null, "loss_years": 1, "far_share": 100, "earn_yield": null, "consensus_n": 0, "fwd_pe": null, "fwd_pe2": null, "fwd_g1": null, "fwd_g2": null, "peg": null, "consensus_disp": null, "mainbz": [], "ret_prev_year": null, "ret_prev2_year": null, "ret_pivot": null, "prev_year": "", "prev2_year": "", "ret_ytd": 2.0, "ret_20": -11.7, "ret_60": -5.0, "ret_120": 22.7, "ret_250": 9.4, "mdd_250": null, "vol_250": null, "pos_52w": 81.0, "eps": -8.18}, "S": {"duration": 100, "pricing": 42, "hard": 39, "bondness": 39}, "label": "亏损或困境", "tags": ["股息率≥4%"], "text": {"像什么": ["TTM 归母净利 -2.6 亿;PE 为负,估值指标失真。", "资产负债率 83%,有息负债 —,经营现金流/市值 7.0%:先看现金流能否覆盖利息,再谈久期。"], "为什么(不)算钱的替代品": "两条都不占:固定资产占比 24%,毛利率最新年报 19.1%。", "加息期怎么走": "利率上行对高杠杆亏损企业是再融资压力,不是估值问题;周期底部的反转看行业价格,不看贴现率。", "四问": [["当前 FCF 能覆盖多少市值?", "经营现金流/市值 7.0%(futu 无资本开支,FCF 按经营现金流 × 0.7 近似)。一般。"], ["能否每年提价而不掉量?", "毛利率最新年报 19.1%。不能。"], ["资产重置成本随通胀涨吗?", "固定资产占总资产 24%。有一些。"], ["估值里多少来自 5 年后的故事?", "按 PE 为负 粗算,约 100%(1 − 5/PE)。>70%,把 5 年后的假设砍一半,这个股票值多少钱?"]], "价格行为": "近一年 9%,现价在 52 周高点的 81%;近 20 / 60 / 120 日 -12% / -5% / 23%。", "行业对照": ["同富途行业「休闲车」17 家中位:PE 17.7 / 股息率 0.0% / 毛利率 20.0% / 固定资产占比 16% / 分红率 42%。", "北极星:PE 比行业中位低 31.3倍;股息率 比行业中位高 4.3个百分点;毛利率 比行业中位低 0.9个百分点;固定资产占比 比行业中位高 8.1个百分点。"]}}