{"F": {"ts_code": "US.PD", "name": "PagerDuty", "mkt": "US", "ccy": "美元", "sw1": "应用软件", "sw2": "应用软件", "sw3": "", "ind": "应用软件", "fin_source": "futu", "market": "NYSE", "list_date": "20190411", "is_fin": false, "roles": {"fin": false, "commodity": false, "precious": false, "regulated": false, "hard": false, "growth": true}, "province": null, "main_business": "", "introduction": "", "close": 13.62, "pe_ttm": 6.709, "pb": 4.618, "dv_ttm": 0.0, "total_mv": 107121.127026, "trade_date": "20260904", "years": ["最近年报"], "multi_year": false, "period": "最近年报", "gm_series": [84.9], "rev_series": [4.9], "np_series": [1.7], "roe_series": [90.7], "rev_ttm": 4.9, "np_ttm": 1.9, "ocf_ttm": 1.3, "fcf_ttm": null, "fcf_yield": null, "ocf_yield": 12.3, "gm_median": 84.9, "gm_std": null, "gm_stab": null, "gm_chg_2022": null, "npm_median": 35.1, "roe_median": 90.7, "commodity": false, "hard_ratio": 3.3, "fix_assets": 0.3, "hard_note": "PP&E 毛额 × 0.5 近似净额", "goodwill_ratio": null, "pb_calc": null, "capex_dep": null, "interest_debt": null, "debt_ebitda": null, "ebitda": 0.4, "debt_ratio": 72.7, "debt_mv": null, "payout": 0.0, "div_years": 0, "rev_cagr3": null, "np_cagr3": null, "rev_yoy": 5.4, "np_yoy": 496.7, "np_vol": null, "loss_years": 0, "far_share": 25.0, "earn_yield": 14.9, "consensus_n": 0, "fwd_pe": null, "fwd_pe2": null, "fwd_g1": null, "fwd_g2": null, "peg": null, "consensus_disp": null, "mainbz": [], "ret_prev_year": null, "ret_prev2_year": null, "ret_pivot": null, "prev_year": "", "prev2_year": "", "ret_ytd": 3.9, "ret_20": 16.5, "ret_60": 54.8, "ret_120": 96.3, "ret_250": -20.7, "mdd_250": null, "vol_250": null, "pos_52w": 78.8, "eps": 1.87}, "S": {"duration": 15, "pricing": 74, "hard": 5, "bondness": 13}, "label": "定价权·品牌", "tags": ["轻资产现金牛"], "text": {"像什么": ["没有硬资产(固定资产占比 3%)但有定价权:毛利率最新年报 84.9%、ROE 最新年报 90.7%。", "经营现金流/市值 12.3%,分红率 0%,分子跟得上通胀。"], "为什么(不)算钱的替代品": "只占定价权一条(毛利率 84.9%),硬资产占比 3%。分子能跟上通胀,但没有重置成本对冲;按'定价权·品牌'看,不按硬资产看。", "加息期怎么走": "分子跟得上通胀、久期不长,加息期抗跌;放水期弹性不如科技。属船票一侧的'非债券'部分。", "四问": [["当前 FCF 能覆盖多少市值?", "经营现金流/市值 12.3%(futu 无资本开支,FCF 按经营现金流 × 0.7 近似)。覆盖高。"], ["能否每年提价而不掉量?", "毛利率最新年报 84.9%。能。"], ["资产重置成本随通胀涨吗?", "固定资产占总资产 3%。没有资产可言。"], ["估值里多少来自 5 年后的故事?", "按 PE 6.7 倍 粗算,约 25%(1 − 5/PE)。<40%,估值靠当期。"]], "价格行为": "近一年 -21%,现价在 52 周高点的 79%;近 20 / 60 / 120 日 16% / 55% / 96%。", "行业对照": ["同富途行业「应用软件」229 家中位:PE 27.1 / 股息率 0.0% / 毛利率 67.2% / 固定资产占比 4% / 分红率 0%。", "PagerDuty:PE 比行业中位低 20.4倍;股息率 与行业中位持平;毛利率 比行业中位高 17.7个百分点;固定资产占比 比行业中位低 0.3个百分点。"]}}