{"F": {"ts_code": "US.PARR", "name": "Par Pacific", "mkt": "US", "ccy": "美元", "sw1": "油气炼制与销售", "sw2": "油气炼制与销售", "sw3": "", "ind": "油气炼制与销售", "fin_source": "futu", "market": "NYSE", "list_date": null, "is_fin": false, "roles": {"fin": false, "commodity": true, "precious": false, "regulated": false, "hard": true, "growth": false}, "province": null, "main_business": "", "introduction": "", "close": 81.32, "pe_ttm": 4.772, "pb": 2.055, "dv_ttm": 0.0, "total_mv": 407410.16676399997, "trade_date": "20260904", "years": ["最近年报"], "multi_year": false, "period": "最近年报", "gm_series": [16.2], "rev_series": [74.6], "np_series": [3.7], "roe_series": [27.3], "rev_ttm": 74.6, "np_ttm": 8.6, "ocf_ttm": 5.6, "fcf_ttm": null, "fcf_yield": null, "ocf_yield": 13.6, "gm_median": 16.2, "gm_std": null, "gm_stab": null, "gm_chg_2022": null, "npm_median": 4.9, "roe_median": 27.3, "commodity": true, "hard_ratio": 28.8, "fix_assets": 11.0, "hard_note": "PP&E 毛额 × 0.5 近似净额", "goodwill_ratio": null, "pb_calc": null, "capex_dep": null, "interest_debt": null, "debt_ebitda": null, "ebitda": 7.0, "debt_ratio": 59.5, "debt_mv": null, "payout": 0.0, "div_years": 0, "rev_cagr3": null, "np_cagr3": null, "rev_yoy": -6.4, "np_yoy": 1201.6, "np_vol": null, "loss_years": 0, "far_share": 0.0, "earn_yield": 21.0, "consensus_n": 0, "fwd_pe": null, "fwd_pe2": null, "fwd_g1": null, "fwd_g2": null, "peg": null, "consensus_disp": null, "mainbz": [], "ret_prev_year": null, "ret_prev2_year": null, "ret_pivot": null, "prev_year": "", "prev2_year": "", "ret_ytd": 131.4, "ret_20": 22.7, "ret_60": 41.1, "ret_120": 53.1, "ret_250": 142.6, "mdd_250": null, "vol_250": null, "pos_52w": 93.4, "eps": 7.16}, "S": {"duration": 11, "pricing": 70, "hard": 46, "bondness": 13}, "label": "中性", "tags": ["商品定价"], "text": {"像什么": ["PE 4.8 倍、股息率 0.0%、毛利率最新年报 16.2%、固定资产占比 29%、资产负债率 60%:四轴都不突出。"], "为什么(不)算钱的替代品": "只占定价权一条(毛利率 16.2%),硬资产占比 29%。分子能跟上通胀,但没有重置成本对冲;按'定价权·品牌'看,不按硬资产看。", "加息期怎么走": "按行业与估值常规看,没有明确的利率方向性。", "四问": [["当前 FCF 能覆盖多少市值?", "经营现金流/市值 13.6%(futu 无资本开支,FCF 按经营现金流 × 0.7 近似)。覆盖高。"], ["能否每年提价而不掉量?", "毛利率最新年报 16.2%。不能。"], ["资产重置成本随通胀涨吗?", "固定资产占总资产 29%。有一些。"], ["估值里多少来自 5 年后的故事?", "按 PE 4.8 倍 粗算,约 0%(1 − 5/PE)。中等。"]], "价格行为": "近一年 143%,现价在 52 周高点的 93%;近 20 / 60 / 120 日 23% / 41% / 53%。", "行业对照": ["同富途行业「油气炼制与销售」19 家中位:PE 15.0 / 股息率 1.5% / 毛利率 6.6% / 固定资产占比 34% / 分红率 28%。", "Par Pacific:PE 比行业中位低 10.2倍;股息率 比行业中位低 1.5个百分点;毛利率 比行业中位高 9.6个百分点;固定资产占比 比行业中位低 5.0个百分点。"]}}