{"F": {"ts_code": "US.MVST", "name": "Microvast", "mkt": "US", "ccy": "美元", "sw1": "汽车零件", "sw2": "汽车零件", "sw3": "", "ind": "汽车零件", "fin_source": "futu", "market": "NASDAQ", "list_date": null, "is_fin": false, "roles": {"fin": false, "commodity": false, "precious": false, "regulated": false, "hard": true, "growth": false}, "province": null, "main_business": "", "introduction": "", "close": 0.6913, "pe_ttm": -69.13, "pb": 0.489, "dv_ttm": 0.0, "total_mv": 26582.8690171, "trade_date": "20260904", "years": ["最近年报"], "multi_year": false, "period": "最近年报", "gm_series": [28.6], "rev_series": [4.3], "np_series": [-0.3], "roe_series": [-7.3], "rev_ttm": 4.3, "np_ttm": 0.5, "ocf_ttm": -0.0, "fcf_ttm": null, "fcf_yield": null, "ocf_yield": -0.6, "gm_median": 28.6, "gm_std": null, "gm_stab": null, "gm_chg_2022": null, "npm_median": -6.8, "roe_median": -7.3, "commodity": false, "hard_ratio": 33.9, "fix_assets": 3.3, "hard_note": "PP&E 毛额 × 0.5 近似净额", "goodwill_ratio": null, "pb_calc": null, "capex_dep": null, "interest_debt": null, "debt_ebitda": null, "ebitda": 0.0, "debt_ratio": 59.2, "debt_mv": null, "payout": null, "div_years": 0, "rev_cagr3": null, "np_cagr3": null, "rev_yoy": 12.6, "np_yoy": 85.1, "np_vol": null, "loss_years": 0, "far_share": 100, "earn_yield": null, "consensus_n": 0, "fwd_pe": null, "fwd_pe2": null, "fwd_g1": null, "fwd_g2": null, "peg": null, "consensus_disp": null, "mainbz": [], "ret_prev_year": null, "ret_prev2_year": null, "ret_pivot": null, "prev_year": "", "prev2_year": "", "ret_ytd": -75.3, "ret_20": -23.7, "ret_60": -38.8, "ret_120": -70.1, "ret_250": -76.0, "mdd_250": null, "vol_250": null, "pos_52w": 9.7, "eps": -0.09}, "S": {"duration": 100, "pricing": 46, "hard": 54, "bondness": 13}, "label": "中性", "tags": [], "text": {"像什么": ["PE -69.1 倍、股息率 0.0%、毛利率最新年报 28.6%、固定资产占比 34%、资产负债率 59%:四轴都不突出。"], "为什么(不)算钱的替代品": "只占硬资产一条(占比 34%),没有定价权:毛利率最新年报 28.6%。通胀来了成本转嫁不出去,利润跟不上通胀。这是陷阱不是保护。", "加息期怎么走": "按行业与估值常规看,没有明确的利率方向性。", "四问": [["当前 FCF 能覆盖多少市值?", "经营现金流/市值 -0.6%(futu 无资本开支,FCF 按经营现金流 × 0.7 近似)。极低或为负。"], ["能否每年提价而不掉量?", "毛利率最新年报 28.6%。取决于竞争。"], ["资产重置成本随通胀涨吗?", "固定资产占总资产 34%。涨。"], ["估值里多少来自 5 年后的故事?", "按 PE 为负 粗算,约 100%(1 − 5/PE)。>70%,把 5 年后的假设砍一半,这个股票值多少钱?"]], "价格行为": "近一年 -76%,现价在 52 周高点的 10%;近 20 / 60 / 120 日 -24% / -39% / -70%。", "行业对照": ["同富途行业「汽车零件」56 家中位:PE 19.8 / 股息率 0.0% / 毛利率 21.9% / 固定资产占比 20% / 分红率 9%。", "Microvast:PE 比行业中位低 88.9倍;股息率 与行业中位持平;毛利率 比行业中位高 6.7个百分点;固定资产占比 比行业中位高 13.6个百分点。"]}}