{"F": {"ts_code": "US.MOG.A", "name": "Moog-A", "mkt": "US", "ccy": "美元", "sw1": "航空航天与国防", "sw2": "航空航天与国防", "sw3": "", "ind": "航空航天与国防", "fin_source": "futu", "market": "NYSE", "list_date": null, "is_fin": false, "roles": {"fin": false, "commodity": false, "precious": false, "regulated": false, "hard": false, "growth": true}, "province": null, "main_business": "", "introduction": "", "close": 371.68, "pe_ttm": 31.578, "pb": 5.297, "dv_ttm": 0.32, "total_mv": 1177154.009392, "trade_date": "20260904", "years": ["最近年报"], "multi_year": false, "period": "最近年报", "gm_series": [27.4], "rev_series": [38.6], "np_series": [2.4], "roe_series": [12.3], "rev_ttm": 38.6, "np_ttm": 3.8, "ocf_ttm": 4.9, "fcf_ttm": null, "fcf_yield": null, "ocf_yield": 4.1, "gm_median": 27.4, "gm_std": null, "gm_stab": null, "gm_chg_2022": null, "npm_median": 6.1, "roe_median": 12.3, "commodity": false, "hard_ratio": 23.4, "fix_assets": 10.0, "hard_note": "PP&E 毛额 × 0.5 近似净额", "goodwill_ratio": null, "pb_calc": null, "capex_dep": null, "interest_debt": null, "debt_ebitda": null, "ebitda": 4.9, "debt_ratio": 55.0, "debt_mv": null, "payout": 10.0, "div_years": 1, "rev_cagr3": null, "np_cagr3": null, "rev_yoy": 7.0, "np_yoy": 12.6, "np_vol": null, "loss_years": 0, "far_share": 84.0, "earn_yield": 3.2, "consensus_n": 0, "fwd_pe": null, "fwd_pe2": null, "fwd_g1": null, "fwd_g2": null, "peg": null, "consensus_disp": null, "mainbz": [], "ret_prev_year": null, "ret_prev2_year": null, "ret_pivot": null, "prev_year": "", "prev2_year": "", "ret_ytd": 53.0, "ret_20": -7.7, "ret_60": -2.7, "ret_120": 22.4, "ret_250": 92.1, "mdd_250": null, "vol_250": null, "pos_52w": 82.8, "eps": 7.33}, "S": {"duration": 55, "pricing": 46, "hard": 37, "bondness": 18}, "label": "中性", "tags": [], "text": {"像什么": ["PE 31.6 倍、股息率 0.3%、毛利率最新年报 27.4%、固定资产占比 23%、资产负债率 55%:四轴都不突出。"], "为什么(不)算钱的替代品": "两条都不占:固定资产占比 23%,毛利率最新年报 27.4%。", "加息期怎么走": "按行业与估值常规看,没有明确的利率方向性。", "四问": [["当前 FCF 能覆盖多少市值?", "经营现金流/市值 4.1%(futu 无资本开支,FCF 按经营现金流 × 0.7 近似)。一般。"], ["能否每年提价而不掉量?", "毛利率最新年报 27.4%。取决于竞争。"], ["资产重置成本随通胀涨吗?", "固定资产占总资产 23%。有一些。"], ["估值里多少来自 5 年后的故事?", "按 PE 31.6 倍 粗算,约 84%(1 − 5/PE)。>70%,把 5 年后的假设砍一半,这个股票值多少钱?"]], "价格行为": "近一年 92%,现价在 52 周高点的 83%;近 20 / 60 / 120 日 -8% / -3% / 22%。", "行业对照": ["同富途行业「航空航天与国防」93 家中位:PE 35.4 / 股息率 0.0% / 毛利率 26.2% / 固定资产占比 13% / 分红率 4%。", "Moog-A:PE 比行业中位低 3.8倍;股息率 比行业中位高 0.3个百分点;毛利率 比行业中位高 1.2个百分点;固定资产占比 比行业中位高 10.7个百分点。"]}}