{"F": {"ts_code": "US.LXEH", "name": "丽翔教育", "mkt": "US", "ccy": "美元", "sw1": "教育培训", "sw2": "教育培训", "sw3": "", "ind": "教育培训", "fin_source": "futu", "market": "NASDAQ", "list_date": "20201001", "is_fin": false, "roles": {"fin": false, "commodity": false, "precious": false, "regulated": false, "hard": false, "growth": true}, "province": null, "main_business": "", "introduction": "", "close": 1.5, "pe_ttm": -0.168, "pb": 0.126, "dv_ttm": 0.0, "total_mv": 287.50005, "trade_date": "20260904", "years": ["最近年报"], "multi_year": false, "period": "最近年报", "gm_series": [-38.7], "rev_series": [0.0], "np_series": [-0.2], "roe_series": [-81.4], "rev_ttm": 0.0, "np_ttm": -0.2, "ocf_ttm": -0.4, "fcf_ttm": null, "fcf_yield": null, "ocf_yield": -1562.7, "gm_median": -38.7, "gm_std": null, "gm_stab": null, "gm_chg_2022": null, "npm_median": -393.3, "roe_median": -81.4, "commodity": false, "hard_ratio": 31.2, "fix_assets": 0.2, "hard_note": "PP&E 毛额 × 0.5 近似净额", "goodwill_ratio": null, "pb_calc": null, "capex_dep": null, "interest_debt": null, "debt_ebitda": null, "ebitda": -0.1, "debt_ratio": 51.7, "debt_mv": null, "payout": null, "div_years": 0, "rev_cagr3": null, "np_cagr3": null, "rev_yoy": -1.9, "np_yoy": -412.2, "np_vol": null, "loss_years": 1, "far_share": 100, "earn_yield": null, "consensus_n": 0, "fwd_pe": null, "fwd_pe2": null, "fwd_g1": null, "fwd_g2": null, "peg": null, "consensus_disp": null, "mainbz": [], "ret_prev_year": null, "ret_prev2_year": null, "ret_pivot": null, "prev_year": "", "prev2_year": "", "ret_ytd": -19.7, "ret_20": -12.3, "ret_60": 2.7, "ret_120": -32.2, "ret_250": -93.2, "mdd_250": null, "vol_250": null, "pos_52w": 4.6, "eps": -8.923}, "S": {"duration": 100, "pricing": 32, "hard": 50, "bondness": 13}, "label": "重资产陷阱", "tags": ["亏损或困境"], "text": {"像什么": ["资产很重:固定资产占总资产 31%,但毛利率最新年报只有 -38.7%,产品同质、售价涨不动。", "资产负债率 52%,折旧与利息两头吃。"], "为什么(不)算钱的替代品": "只占硬资产一条(占比 31%),没有定价权:毛利率最新年报 -38.7%。通胀来了成本转嫁不出去,利润跟不上通胀。这是陷阱不是保护。", "加息期怎么走": "滞胀里两头挤,成本全涨售价涨不动还吃折旧,跌得比成长股狠。除非商品价格反转,否则回避。", "四问": [["当前 FCF 能覆盖多少市值?", "经营现金流/市值 -1562.7%(futu 无资本开支,FCF 按经营现金流 × 0.7 近似)。极低或为负。"], ["能否每年提价而不掉量?", "毛利率最新年报 -38.7%。不能。"], ["资产重置成本随通胀涨吗?", "固定资产占总资产 31%。涨。"], ["估值里多少来自 5 年后的故事?", "按 PE 为负 粗算,约 100%(1 − 5/PE)。>70%,把 5 年后的假设砍一半,这个股票值多少钱?"]], "价格行为": "近一年 -93%,现价在 52 周高点的 5%;近 20 / 60 / 120 日 -12% / 3% / -32%。", "行业对照": ["同富途行业「教育培训」43 家中位:PE 13.6 / 股息率 0.0% / 毛利率 51.9% / 固定资产占比 10% / 分红率 0%。", "丽翔教育:PE 比行业中位低 13.8倍;股息率 与行业中位持平;毛利率 比行业中位低 90.6个百分点;固定资产占比 比行业中位高 20.8个百分点。"]}}