{"F": {"ts_code": "US.ISRG", "name": "直觉外科公司", "mkt": "US", "ccy": "美元", "sw1": "医疗设备和用品", "sw2": "医疗设备和用品", "sw3": "", "ind": "医疗设备和用品", "fin_source": "futu", "market": "NASDAQ", "list_date": null, "is_fin": false, "roles": {"fin": false, "commodity": false, "precious": false, "regulated": false, "hard": false, "growth": true}, "province": null, "main_business": "", "introduction": "", "close": 366.7, "pe_ttm": 42.052, "pb": 7.13, "dv_ttm": 0.0, "total_mv": 12954705.65346, "trade_date": "20260904", "years": ["最近年报"], "multi_year": false, "period": "最近年报", "gm_series": [66.0], "rev_series": [100.6], "np_series": [28.8], "roe_series": [16.7], "rev_ttm": 100.6, "np_ttm": 31.4, "ocf_ttm": 37.1, "fcf_ttm": null, "fcf_yield": null, "ocf_yield": 2.9, "gm_median": 66.0, "gm_std": null, "gm_stab": null, "gm_chg_2022": null, "npm_median": 28.6, "roe_median": 16.7, "commodity": false, "hard_ratio": 18.0, "fix_assets": 35.4, "hard_note": "PP&E 毛额 × 0.5 近似净额", "goodwill_ratio": null, "pb_calc": null, "capex_dep": null, "interest_debt": null, "debt_ebitda": null, "ebitda": 36.2, "debt_ratio": 12.3, "debt_mv": null, "payout": 0.0, "div_years": 0, "rev_cagr3": null, "np_cagr3": null, "rev_yoy": 20.5, "np_yoy": 23.1, "np_vol": null, "loss_years": 0, "far_share": 88.0, "earn_yield": 2.4, "consensus_n": 0, "fwd_pe": null, "fwd_pe2": null, "fwd_g1": null, "fwd_g2": null, "peg": null, "consensus_disp": null, "mainbz": [], "ret_prev_year": null, "ret_prev2_year": null, "ret_pivot": null, "prev_year": "", "prev2_year": "", "ret_ytd": -35.3, "ret_20": -3.2, "ret_60": -11.0, "ret_120": -24.1, "ret_250": -22.0, "mdd_250": null, "vol_250": null, "pos_52w": 60.7, "eps": 7.87}, "S": {"duration": 65, "pricing": 65, "hard": 29, "bondness": 13}, "label": "中性", "tags": [], "text": {"像什么": ["PE 42.1 倍、股息率 0.0%、毛利率最新年报 66.0%、固定资产占比 18%、资产负债率 12%:四轴都不突出。"], "为什么(不)算钱的替代品": "只占定价权一条(毛利率 66.0%),硬资产占比 18%。分子能跟上通胀,但没有重置成本对冲;按'定价权·品牌'看,不按硬资产看。", "加息期怎么走": "按行业与估值常规看,没有明确的利率方向性。", "四问": [["当前 FCF 能覆盖多少市值?", "经营现金流/市值 2.9%(futu 无资本开支,FCF 按经营现金流 × 0.7 近似)。一般。"], ["能否每年提价而不掉量?", "毛利率最新年报 66.0%。能。"], ["资产重置成本随通胀涨吗?", "固定资产占总资产 18%。有一些。"], ["估值里多少来自 5 年后的故事?", "按 PE 42.1 倍 粗算,约 88%(1 − 5/PE)。>70%,把 5 年后的假设砍一半,这个股票值多少钱?"]], "价格行为": "近一年 -22%,现价在 52 周高点的 61%;近 20 / 60 / 120 日 -3% / -11% / -24%。", "行业对照": ["同富途行业「医疗设备和用品」51 家中位:PE 36.9 / 股息率 0.0% / 毛利率 53.5% / 固定资产占比 13% / 分红率 0%。", "直觉外科公司:PE 比行业中位高 5.2倍;股息率 与行业中位持平;毛利率 比行业中位高 12.5个百分点;固定资产占比 比行业中位高 4.6个百分点。"]}}