{"F": {"ts_code": "US.IQ", "name": "爱奇艺", "mkt": "US", "ccy": "美元", "sw1": "娱乐", "sw2": "娱乐", "sw3": "", "ind": "娱乐", "fin_source": "futu", "market": "NASDAQ", "list_date": null, "is_fin": false, "roles": {"fin": false, "commodity": false, "precious": false, "regulated": false, "hard": false, "growth": true}, "province": null, "main_business": "", "introduction": "", "close": 0.88, "pe_ttm": -6.518, "pb": 0.451, "dv_ttm": 0.0, "total_mv": 84922.17667999999, "trade_date": "20260904", "years": ["最近年报"], "multi_year": false, "period": "最近年报", "gm_series": [21.1], "rev_series": [39.0], "np_series": [-0.3], "roe_series": [-1.5], "rev_ttm": 39.0, "np_ttm": -1.2, "ocf_ttm": 0.5, "fcf_ttm": null, "fcf_yield": null, "ocf_yield": 5.5, "gm_median": 21.1, "gm_std": null, "gm_stab": null, "gm_chg_2022": null, "npm_median": -0.7, "roe_median": -1.5, "commodity": false, "hard_ratio": 3.2, "fix_assets": 2.1, "hard_note": "PP&E 毛额 × 0.5 近似净额", "goodwill_ratio": null, "pb_calc": null, "capex_dep": null, "interest_debt": null, "debt_ebitda": null, "ebitda": 20.2, "debt_ratio": 71.5, "debt_mv": null, "payout": null, "div_years": 0, "rev_cagr3": null, "np_cagr3": null, "rev_yoy": -2.6, "np_yoy": -126.9, "np_vol": null, "loss_years": 1, "far_share": 100, "earn_yield": null, "consensus_n": 0, "fwd_pe": null, "fwd_pe2": null, "fwd_g1": null, "fwd_g2": null, "peg": null, "consensus_disp": null, "mainbz": [], "ret_prev_year": null, "ret_prev2_year": null, "ret_pivot": null, "prev_year": "", "prev2_year": "", "ret_ytd": -54.2, "ret_20": -33.8, "ret_60": -14.6, "ret_120": -31.8, "ret_250": -67.6, "mdd_250": null, "vol_250": null, "pos_52w": 31.0, "eps": -0.031}, "S": {"duration": 100, "pricing": 43, "hard": 5, "bondness": 13}, "label": "亏损或困境", "tags": [], "text": {"像什么": ["TTM 归母净利 -1.2 亿;PE 为负,估值指标失真。", "资产负债率 72%,有息负债 —,经营现金流/市值 5.5%:先看现金流能否覆盖利息,再谈久期。"], "为什么(不)算钱的替代品": "两条都不占:固定资产占比 3%,毛利率最新年报 21.1%。", "加息期怎么走": "利率上行对高杠杆亏损企业是再融资压力,不是估值问题;周期底部的反转看行业价格,不看贴现率。", "四问": [["当前 FCF 能覆盖多少市值?", "经营现金流/市值 5.5%(futu 无资本开支,FCF 按经营现金流 × 0.7 近似)。一般。"], ["能否每年提价而不掉量?", "毛利率最新年报 21.1%。取决于竞争。"], ["资产重置成本随通胀涨吗?", "固定资产占总资产 3%。没有资产可言。"], ["估值里多少来自 5 年后的故事?", "按 PE 为负 粗算,约 100%(1 − 5/PE)。>70%,把 5 年后的假设砍一半,这个股票值多少钱?"]], "价格行为": "近一年 -68%,现价在 52 周高点的 31%;近 20 / 60 / 120 日 -34% / -15% / -32%。", "行业对照": ["同富途行业「娱乐」50 家中位:PE 24.6 / 股息率 0.0% / 毛利率 37.8% / 固定资产占比 11% / 分红率 7%。", "爱奇艺:PE 比行业中位低 31.1倍;股息率 与行业中位持平;毛利率 比行业中位低 16.7个百分点;固定资产占比 比行业中位低 7.8个百分点。"]}}