{"F": {"ts_code": "US.HWM", "name": "Howmet Aerospace", "mkt": "US", "ccy": "美元", "sw1": "航空航天与国防", "sw2": "航空航天与国防", "sw3": "", "ind": "航空航天与国防", "fin_source": "futu", "market": "NYSE", "list_date": "20161101", "is_fin": false, "roles": {"fin": false, "commodity": false, "precious": false, "regulated": false, "hard": false, "growth": true}, "province": null, "main_business": "", "introduction": "", "close": 259.27, "pe_ttm": 55.877, "pb": 18.038, "dv_ttm": 0.19, "total_mv": 10339723.871872999, "trade_date": "20260904", "years": ["最近年报"], "multi_year": false, "period": "最近年报", "gm_series": [34.2], "rev_series": [82.5], "np_series": [15.1], "roe_series": [30.6], "rev_ttm": 82.5, "np_ttm": 18.7, "ocf_ttm": 22.2, "fcf_ttm": null, "fcf_yield": null, "ocf_yield": 2.1, "gm_median": 34.2, "gm_std": null, "gm_stab": null, "gm_chg_2022": null, "npm_median": 18.3, "roe_median": 30.6, "commodity": false, "hard_ratio": 26.9, "fix_assets": 29.2, "hard_note": "PP&E 毛额 × 0.5 近似净额", "goodwill_ratio": null, "pb_calc": null, "capex_dep": null, "interest_debt": null, "debt_ebitda": null, "ebitda": 22.7, "debt_ratio": 52.1, "debt_mv": null, "payout": 11.0, "div_years": 1, "rev_cagr3": null, "np_cagr3": null, "rev_yoy": 11.1, "np_yoy": 30.6, "np_vol": null, "loss_years": 0, "far_share": 91.0, "earn_yield": 1.8, "consensus_n": 0, "fwd_pe": null, "fwd_pe2": null, "fwd_g1": null, "fwd_g2": null, "peg": null, "consensus_disp": null, "mainbz": [], "ret_prev_year": null, "ret_prev2_year": null, "ret_pivot": null, "prev_year": "", "prev2_year": "", "ret_ytd": 26.6, "ret_20": -8.0, "ret_60": 4.0, "ret_120": 7.8, "ret_250": 44.8, "mdd_250": null, "vol_250": null, "pos_52w": 83.7, "eps": 3.71}, "S": {"duration": 75, "pricing": 49, "hard": 43, "bondness": 18}, "label": "中性", "tags": [], "text": {"像什么": ["PE 55.9 倍、股息率 0.2%、毛利率最新年报 34.2%、固定资产占比 27%、资产负债率 52%:四轴都不突出。"], "为什么(不)算钱的替代品": "只占定价权一条(毛利率 34.2%),硬资产占比 27%。分子能跟上通胀,但没有重置成本对冲;按'定价权·品牌'看,不按硬资产看。", "加息期怎么走": "按行业与估值常规看,没有明确的利率方向性。", "四问": [["当前 FCF 能覆盖多少市值?", "经营现金流/市值 2.1%(futu 无资本开支,FCF 按经营现金流 × 0.7 近似)。极低或为负。"], ["能否每年提价而不掉量?", "毛利率最新年报 34.2%。能。"], ["资产重置成本随通胀涨吗?", "固定资产占总资产 27%。有一些。"], ["估值里多少来自 5 年后的故事?", "按 PE 55.9 倍 粗算,约 91%(1 − 5/PE)。>70%,把 5 年后的假设砍一半,这个股票值多少钱?"]], "价格行为": "近一年 45%,现价在 52 周高点的 84%;近 20 / 60 / 120 日 -8% / 4% / 8%。", "行业对照": ["同富途行业「航空航天与国防」93 家中位:PE 35.4 / 股息率 0.0% / 毛利率 26.2% / 固定资产占比 13% / 分红率 4%。", "Howmet Aerospace:PE 比行业中位高 20.5倍;股息率 比行业中位高 0.2个百分点;毛利率 比行业中位高 8.0个百分点;固定资产占比 比行业中位高 14.2个百分点。"]}}