{"F": {"ts_code": "US.CMCSA", "name": "康卡斯特", "mkt": "US", "ccy": "美元", "sw1": "电信服务", "sw2": "电信服务", "sw3": "", "ind": "电信服务", "fin_source": "futu", "market": "NASDAQ", "list_date": null, "is_fin": false, "roles": {"fin": false, "commodity": false, "precious": false, "regulated": true, "hard": false, "growth": false}, "province": null, "main_business": "", "introduction": "", "close": 26.49, "pe_ttm": 8.49, "pb": 1.047, "dv_ttm": 4.98, "total_mv": 9400338.281877, "trade_date": "20260904", "years": ["最近年报"], "multi_year": false, "period": "最近年报", "gm_series": [71.7], "rev_series": [1237.1], "np_series": [196.6], "roe_series": [21.9], "rev_ttm": 1237.1, "np_ttm": 112.0, "ocf_ttm": 325.2, "fcf_ttm": null, "fcf_yield": null, "ocf_yield": 34.6, "gm_median": 71.7, "gm_std": null, "gm_stab": null, "gm_chg_2022": null, "npm_median": 15.9, "roe_median": 21.9, "commodity": false, "hard_ratio": 23.1, "fix_assets": 621.3, "hard_note": "PP&E 毛额 × 0.5 近似净额", "goodwill_ratio": null, "pb_calc": null, "capex_dep": null, "interest_debt": null, "debt_ebitda": null, "ebitda": 463.9, "debt_ratio": 64.3, "debt_mv": null, "payout": 42.0, "div_years": 1, "rev_cagr3": null, "np_cagr3": null, "rev_yoy": -0.0, "np_yoy": 23.8, "np_vol": null, "loss_years": 0, "far_share": 41.0, "earn_yield": 11.8, "consensus_n": 0, "fwd_pe": null, "fwd_pe2": null, "fwd_g1": null, "fwd_g2": null, "peg": null, "consensus_disp": null, "mainbz": [], "ret_prev_year": null, "ret_prev2_year": null, "ret_pivot": null, "prev_year": "", "prev2_year": "", "ret_ytd": -1.9, "ret_20": 4.5, "ret_60": 12.0, "ret_120": -10.5, "ret_250": -12.8, "mdd_250": null, "vol_250": null, "pos_52w": 82.7, "eps": 5.39}, "S": {"duration": 19, "pricing": 68, "hard": 37, "bondness": 58}, "label": "定价权·品牌", "tags": ["现金流红利", "股息率≥4%"], "text": {"像什么": ["没有硬资产(固定资产占比 23%)但有定价权:毛利率最新年报 71.7%、ROE 最新年报 21.9%。", "经营现金流/市值 34.6%,分红率 42%,分子跟得上通胀。"], "为什么(不)算钱的替代品": "只占定价权一条(毛利率 71.7%),硬资产占比 23%。分子能跟上通胀,但没有重置成本对冲;按'定价权·品牌'看,不按硬资产看。", "加息期怎么走": "分子跟得上通胀、久期不长,加息期抗跌;放水期弹性不如科技。属船票一侧的'非债券'部分。", "四问": [["当前 FCF 能覆盖多少市值?", "经营现金流/市值 34.6%(futu 无资本开支,FCF 按经营现金流 × 0.7 近似)。覆盖高。"], ["能否每年提价而不掉量?", "毛利率最新年报 71.7%。能。"], ["资产重置成本随通胀涨吗?", "固定资产占总资产 23%。有一些。"], ["估值里多少来自 5 年后的故事?", "按 PE 8.5 倍 粗算,约 41%(1 − 5/PE)。中等。"]], "价格行为": "近一年 -13%,现价在 52 周高点的 83%;近 20 / 60 / 120 日 4% / 12% / -10%。", "行业对照": ["同富途行业「电信服务」57 家中位:PE 13.1 / 股息率 0.0% / 毛利率 59.6% / 固定资产占比 31% / 分红率 23%。", "康卡斯特:PE 比行业中位低 4.6倍;股息率 比行业中位高 5.0个百分点;毛利率 比行业中位高 12.1个百分点;固定资产占比 比行业中位低 7.8个百分点。"]}}