{"F": {"ts_code": "US.BRC", "name": "布雷迪", "mkt": "US", "ccy": "美元", "sw1": "安全与保护", "sw2": "安全与保护", "sw3": "", "ind": "安全与保护", "fin_source": "futu", "market": "NYSE", "list_date": null, "is_fin": false, "roles": {"fin": false, "commodity": false, "precious": false, "regulated": false, "hard": false, "growth": false}, "province": null, "main_business": "", "introduction": "", "close": 90.21, "pe_ttm": 20.979, "pb": 3.116, "dv_ttm": 1.09, "total_mv": 423077.809494, "trade_date": "20260904", "years": ["最近年报"], "multi_year": false, "period": "最近年报", "gm_series": [51.7], "rev_series": [16.6], "np_series": [2.1], "roe_series": [16.1], "rev_ttm": 16.6, "np_ttm": 2.0, "ocf_ttm": 2.4, "fcf_ttm": null, "fcf_yield": null, "ocf_yield": 5.8, "gm_median": 51.7, "gm_std": null, "gm_stab": null, "gm_chg_2022": null, "npm_median": 12.4, "roe_median": 16.1, "commodity": false, "hard_ratio": 17.4, "fix_assets": 3.1, "hard_note": "PP&E 毛额 × 0.5 近似净额", "goodwill_ratio": null, "pb_calc": null, "capex_dep": null, "interest_debt": null, "debt_ebitda": null, "ebitda": 3.1, "debt_ratio": 26.7, "debt_mv": null, "payout": 23.0, "div_years": 1, "rev_cagr3": null, "np_cagr3": null, "rev_yoy": 9.8, "np_yoy": 8.5, "np_vol": null, "loss_years": 0, "far_share": 76.0, "earn_yield": 4.8, "consensus_n": 0, "fwd_pe": null, "fwd_pe2": null, "fwd_g1": null, "fwd_g2": null, "peg": null, "consensus_disp": null, "mainbz": [], "ret_prev_year": null, "ret_prev2_year": null, "ret_pivot": null, "prev_year": "", "prev2_year": "", "ret_ytd": 16.1, "ret_20": -7.0, "ret_60": 16.2, "ret_120": 5.5, "ret_250": 13.6, "mdd_250": null, "vol_250": null, "pos_52w": 90.9, "eps": 4.3}, "S": {"duration": 41, "pricing": 58, "hard": 28, "bondness": 28}, "label": "定价权·品牌", "tags": [], "text": {"像什么": ["没有硬资产(固定资产占比 17%)但有定价权:毛利率最新年报 51.7%、ROE 最新年报 16.1%。", "经营现金流/市值 5.8%,分红率 23%,分子跟得上通胀。"], "为什么(不)算钱的替代品": "只占定价权一条(毛利率 51.7%),硬资产占比 17%。分子能跟上通胀,但没有重置成本对冲;按'定价权·品牌'看,不按硬资产看。", "加息期怎么走": "分子跟得上通胀、久期不长,加息期抗跌;放水期弹性不如科技。属船票一侧的'非债券'部分。", "四问": [["当前 FCF 能覆盖多少市值?", "经营现金流/市值 5.8%(futu 无资本开支,FCF 按经营现金流 × 0.7 近似)。一般。"], ["能否每年提价而不掉量?", "毛利率最新年报 51.7%。能。"], ["资产重置成本随通胀涨吗?", "固定资产占总资产 17%。有一些。"], ["估值里多少来自 5 年后的故事?", "按 PE 21.0 倍 粗算,约 76%(1 − 5/PE)。>70%,把 5 年后的假设砍一半,这个股票值多少钱?"]], "价格行为": "近一年 14%,现价在 52 周高点的 91%;近 20 / 60 / 120 日 -7% / 16% / 6%。", "行业对照": ["同富途行业「安全与保护」20 家中位:PE 22.0 / 股息率 0.0% / 毛利率 40.3% / 固定资产占比 17% / 分红率 26%。", "布雷迪:PE 比行业中位低 1.0倍;股息率 比行业中位高 1.1个百分点;毛利率 比行业中位高 11.4个百分点;固定资产占比 比行业中位高 0.3个百分点。"]}}