{"F": {"ts_code": "US.BLMN", "name": "Bloomin Brands", "mkt": "US", "ccy": "美元", "sw1": "餐厅", "sw2": "餐厅", "sw3": "", "ind": "餐厅", "fin_source": "futu", "market": "NASDAQ", "list_date": null, "is_fin": false, "roles": {"fin": false, "commodity": false, "precious": false, "regulated": false, "hard": false, "growth": false}, "province": null, "main_business": "", "introduction": "", "close": 9.79, "pe_ttm": 30.593, "pb": 1.94, "dv_ttm": 1.53, "total_mv": 83822.87774299999, "trade_date": "20260904", "years": ["最近年报"], "multi_year": false, "period": "最近年报", "gm_series": [13.3], "rev_series": [39.6], "np_series": [0.1], "roe_series": [3.5], "rev_ttm": 39.6, "np_ttm": 0.3, "ocf_ttm": 3.2, "fcf_ttm": null, "fcf_yield": null, "ocf_yield": 38.1, "gm_median": 13.3, "gm_std": null, "gm_stab": null, "gm_chg_2022": null, "npm_median": 0.3, "roe_median": 3.5, "commodity": false, "hard_ratio": 53.8, "fix_assets": 17.6, "hard_note": "PP&E 毛额 × 0.5 近似净额", "goodwill_ratio": null, "pb_calc": null, "capex_dep": null, "interest_debt": null, "debt_ebitda": null, "ebitda": 2.1, "debt_ratio": 89.4, "debt_mv": null, "payout": 47.0, "div_years": 1, "rev_cagr3": null, "np_cagr3": null, "rev_yoy": 0.1, "np_yoy": 110.8, "np_vol": null, "loss_years": 0, "far_share": 84.0, "earn_yield": 3.3, "consensus_n": 0, "fwd_pe": null, "fwd_pe2": null, "fwd_g1": null, "fwd_g2": null, "peg": null, "consensus_disp": null, "mainbz": [], "ret_prev_year": null, "ret_prev2_year": null, "ret_pivot": null, "prev_year": "", "prev2_year": "", "ret_ytd": 58.7, "ret_20": -10.6, "ret_60": 32.1, "ret_120": 74.5, "ret_250": 41.5, "mdd_250": null, "vol_250": null, "pos_52w": 77.5, "eps": 0.1}, "S": {"duration": 53, "pricing": 39, "hard": 86, "bondness": 39}, "label": "重资产陷阱", "tags": ["成长兑现"], "text": {"像什么": ["资产很重:固定资产占总资产 54%,但毛利率最新年报只有 13.3%,产品同质、售价涨不动。", "资产负债率 89%,折旧与利息两头吃。"], "为什么(不)算钱的替代品": "只占硬资产一条(占比 54%),没有定价权:毛利率最新年报 13.3%。通胀来了成本转嫁不出去,利润跟不上通胀。这是陷阱不是保护。", "加息期怎么走": "滞胀里两头挤,成本全涨售价涨不动还吃折旧,跌得比成长股狠。除非商品价格反转,否则回避。", "四问": [["当前 FCF 能覆盖多少市值?", "经营现金流/市值 38.1%(futu 无资本开支,FCF 按经营现金流 × 0.7 近似)。覆盖高。"], ["能否每年提价而不掉量?", "毛利率最新年报 13.3%。不能。"], ["资产重置成本随通胀涨吗?", "固定资产占总资产 54%。涨。"], ["估值里多少来自 5 年后的故事?", "按 PE 30.6 倍 粗算,约 84%(1 − 5/PE)。>70%,把 5 年后的假设砍一半,这个股票值多少钱?"]], "价格行为": "近一年 42%,现价在 52 周高点的 78%;近 20 / 60 / 120 日 -11% / 32% / 74%。", "行业对照": ["同富途行业「餐厅」53 家中位:PE 24.6 / 股息率 0.0% / 毛利率 28.8% / 固定资产占比 43% / 分红率 17%。", "Bloomin Brands:PE 比行业中位高 6.0倍;股息率 比行业中位高 1.5个百分点;毛利率 比行业中位低 15.5个百分点;固定资产占比 比行业中位高 10.4个百分点。"]}}