{"F": {"ts_code": "HK.82333", "name": "长城汽车-R", "mkt": "HK", "ccy": "港元", "sw1": "", "sw2": "", "sw3": "", "ind": "", "fin_source": "futu", "market": "主板", "list_date": "20230619", "is_fin": false, "roles": {"fin": false, "commodity": false, "precious": false, "regulated": false, "hard": false, "growth": false}, "province": null, "main_business": "", "introduction": "", "close": 6.63, "pe_ttm": 9.471, "pb": 0.652, "dv_ttm": 5.26, "total_mv": 5676308.787045, "trade_date": "20260904", "years": ["最近年报"], "multi_year": false, "period": "最近年报", "gm_series": [18.0], "rev_series": [2478.0], "np_series": [109.7], "roe_series": [12.0], "rev_ttm": 2478.0, "np_ttm": 68.8, "ocf_ttm": 468.4, "fcf_ttm": null, "fcf_yield": null, "ocf_yield": 82.5, "gm_median": 18.0, "gm_std": null, "gm_stab": null, "gm_chg_2022": null, "npm_median": 4.4, "roe_median": 12.0, "commodity": false, "hard_ratio": 13.4, "fix_assets": 325.6, "goodwill_ratio": null, "pb_calc": null, "capex_dep": null, "interest_debt": null, "debt_ebitda": null, "ebitda": 145.5, "debt_ratio": 61.0, "debt_mv": null, "payout": 50.0, "div_years": 1, "rev_cagr3": null, "np_cagr3": null, "rev_yoy": 15.2, "np_yoy": -18.5, "np_vol": null, "loss_years": 0, "far_share": 47.0, "earn_yield": 10.6, "consensus_n": 0, "fwd_pe": null, "fwd_pe2": null, "fwd_g1": null, "fwd_g2": null, "peg": null, "consensus_disp": null, "mainbz": [], "ret_prev_year": null, "ret_prev2_year": null, "ret_pivot": null, "prev_year": "", "prev2_year": "", "ret_ytd": -51.6, "ret_20": -10.7, "ret_60": -25.4, "ret_120": -40.9, "ret_250": -60.7, "mdd_250": null, "vol_250": null, "pos_52w": 37.9, "eps": 1.152}, "S": {"duration": 21, "pricing": 41, "hard": 21, "bondness": 60}, "label": "现金流红利", "tags": ["股息率≥4%"], "text": {"像什么": ["分红率 50%、股息率 5.3%、最新一年营收增速 15.2%、资产负债率 61%:红利底仓,但不靠杠杆。"], "为什么(不)算钱的替代品": "两条都不占:固定资产占比 13%,毛利率最新年报 18.0%。", "加息期怎么走": "船票:加息期底仓。放水信号出现后按 7:3 → 5:5 → 3:7 逐步让位给科技。", "四问": [["当前 FCF 能覆盖多少市值?", "经营现金流/市值 82.5%(futu 无资本开支,FCF 按经营现金流 × 0.7 近似)。覆盖高。"], ["能否每年提价而不掉量?", "毛利率最新年报 18.0%。不能。"], ["资产重置成本随通胀涨吗?", "固定资产占总资产 13%。没有资产可言。"], ["估值里多少来自 5 年后的故事?", "按 PE 9.5 倍 粗算,约 47%(1 − 5/PE)。中等。"]], "价格行为": "近一年 -61%,现价在 52 周高点的 38%;近 20 / 60 / 120 日 -11% / -25% / -41%。", "行业对照": ["同富途行业「」33 家中位:PE 14.0 / 股息率 1.2% / 毛利率 39.8% / 固定资产占比 8% / 分红率 38%。", "长城汽车-R:PE 比行业中位低 4.5倍;股息率 比行业中位高 4.1个百分点;毛利率 比行业中位低 21.8个百分点;固定资产占比 比行业中位高 5.0个百分点。"]}}