{"F": {"ts_code": "HK.02880", "name": "辽港股份", "mkt": "HK", "ccy": "港元", "sw1": "航运及港口", "sw2": "航运及港口", "sw3": "", "ind": "航运及港口", "fin_source": "futu", "market": "主板", "list_date": "20060428", "is_fin": false, "roles": {"fin": false, "commodity": false, "precious": false, "regulated": true, "hard": true, "growth": false}, "province": null, "main_business": "", "introduction": "", "close": 0.665, "pe_ttm": 11.083, "pb": 0.336, "dv_ttm": 4.96, "total_mv": 1567522.5196645001, "trade_date": "20260904", "years": ["最近年报"], "multi_year": false, "period": "最近年报", "gm_series": [28.6], "rev_series": [126.3], "np_series": [17.8], "roe_series": [3.3], "rev_ttm": 126.3, "np_ttm": 14.3, "ocf_ttm": 32.0, "fcf_ttm": null, "fcf_yield": null, "ocf_yield": 20.4, "gm_median": 28.6, "gm_std": null, "gm_stab": null, "gm_chg_2022": null, "npm_median": 14.1, "roe_median": 3.3, "commodity": false, "hard_ratio": 53.5, "fix_assets": 344.6, "goodwill_ratio": null, "pb_calc": null, "capex_dep": null, "interest_debt": null, "debt_ebitda": null, "ebitda": 28.4, "debt_ratio": 23.5, "debt_mv": null, "payout": 55.0, "div_years": 1, "rev_cagr3": null, "np_cagr3": null, "rev_yoy": 7.3, "np_yoy": 23.9, "np_vol": null, "loss_years": 0, "far_share": 55.0, "earn_yield": 9.0, "consensus_n": 0, "fwd_pe": null, "fwd_pe2": null, "fwd_g1": null, "fwd_g2": null, "peg": null, "consensus_disp": null, "mainbz": [], "ret_prev_year": null, "ret_prev2_year": null, "ret_pivot": null, "prev_year": "", "prev2_year": "", "ret_ytd": -13.3, "ret_20": -5.7, "ret_60": -14.4, "ret_120": -29.8, "ret_250": -20.6, "mdd_250": null, "vol_250": null, "pos_52w": 61.2, "eps": 0.061}, "S": {"duration": 24, "pricing": 46, "hard": 86, "bondness": 62}, "label": "债券代理股", "tags": ["现金流红利", "股息率≥4%"], "text": {"像什么": ["现金流像票息:最新一年营收增速 7.3%、净利润增速 23.9%,没有增长故事。", "分红率 55%、股息率 5.0%,每年派多少钱几乎可以预测。", "杠杆:资产负债率 24%(futu 无有息负债明细)。利率升财务费用直接吃利润。", "定价方式是利差:市场看的是股息率 5.0% 比十年期国债高多少。PE 11.1 倍 倒过来就是 9.0% 的盈利收益率,这是债的定价。"], "为什么(不)算钱的替代品": "只占硬资产一条(占比 54%),没有定价权:毛利率最新年报 28.6%。通胀来了成本转嫁不出去,利润跟不上通胀。这是陷阱不是保护。 另外它被市场当长债替代品交易:利率上行时跟长债一起跌,不跟硬资产一起涨,这个标签贴错会亏钱。", "加息期怎么走": "加息期跟长债走,承压;国内降息周期反而受益。拿它盯国内十年期国债收益率,不要盯黄金和美元。", "四问": [["当前 FCF 能覆盖多少市值?", "经营现金流/市值 20.4%(futu 无资本开支,FCF 按经营现金流 × 0.7 近似)。覆盖高。"], ["能否每年提价而不掉量?", "毛利率最新年报 28.6%。取决于竞争。"], ["资产重置成本随通胀涨吗?", "固定资产占总资产 54%。涨。"], ["估值里多少来自 5 年后的故事?", "按 PE 11.1 倍 粗算,约 55%(1 − 5/PE)。中等。"]], "价格行为": "近一年 -21%,现价在 52 周高点的 61%;近 20 / 60 / 120 日 -6% / -14% / -30%。", "行业对照": ["同富途行业「航运及港口」30 家中位:PE 8.9 / 股息率 4.3% / 毛利率 19.9% / 固定资产占比 41% / 分红率 34%。", "辽港股份:PE 比行业中位高 2.2倍;股息率 比行业中位高 0.7个百分点;毛利率 比行业中位高 8.7个百分点;固定资产占比 比行业中位高 12.8个百分点。"]}}