{"F": {"ts_code": "HK.01523", "name": "珩湾科技", "mkt": "HK", "ccy": "港元", "sw1": "电脑及周边器材", "sw2": "电脑及周边器材", "sw3": "", "ind": "电脑及周边器材", "fin_source": "futu", "market": "主板", "list_date": "20160713", "is_fin": false, "roles": {"fin": false, "commodity": false, "precious": false, "regulated": false, "hard": false, "growth": true}, "province": null, "main_business": "", "introduction": "", "close": 7.4, "pe_ttm": 20.273, "pb": 18.686, "dv_ttm": 5.11, "total_mv": 819686.16, "trade_date": "20260904", "years": ["最近年报"], "multi_year": false, "period": "最近年报", "gm_series": [57.0], "rev_series": [10.1], "np_series": [3.5], "roe_series": [79.0], "rev_ttm": 10.1, "np_ttm": 4.0, "ocf_ttm": 3.5, "fcf_ttm": null, "fcf_yield": null, "ocf_yield": 4.3, "gm_median": 57.0, "gm_std": null, "gm_stab": null, "gm_chg_2022": null, "npm_median": 34.9, "roe_median": 79.0, "commodity": false, "hard_ratio": 2.8, "fix_assets": 0.3, "goodwill_ratio": null, "pb_calc": null, "capex_dep": null, "interest_debt": null, "debt_ebitda": null, "ebitda": 4.2, "debt_ratio": 50.2, "debt_mv": null, "payout": 104.0, "div_years": 1, "rev_cagr3": null, "np_cagr3": null, "rev_yoy": 11.6, "np_yoy": 19.7, "np_vol": null, "loss_years": 0, "far_share": 75.0, "earn_yield": 4.9, "consensus_n": 0, "fwd_pe": null, "fwd_pe2": null, "fwd_g1": null, "fwd_g2": null, "peg": null, "consensus_disp": null, "mainbz": [], "ret_prev_year": null, "ret_prev2_year": null, "ret_pivot": null, "prev_year": "", "prev2_year": "", "ret_ytd": 32.1, "ret_20": -6.8, "ret_60": -13.8, "ret_120": -10.2, "ret_250": 22.7, "mdd_250": null, "vol_250": null, "pos_52w": 76.3, "eps": 0.319}, "S": {"duration": 40, "pricing": 60, "hard": 4, "bondness": 78}, "label": "定价权·品牌", "tags": ["现金流红利", "股息率≥4%"], "text": {"像什么": ["没有硬资产(固定资产占比 3%)但有定价权:毛利率最新年报 57.0%、ROE 最新年报 79.0%。", "经营现金流/市值 4.3%,分红率 104%,分子跟得上通胀。"], "为什么(不)算钱的替代品": "只占定价权一条(毛利率 57.0%),硬资产占比 3%。分子能跟上通胀,但没有重置成本对冲;按'定价权·品牌'看,不按硬资产看。", "加息期怎么走": "分子跟得上通胀、久期不长,加息期抗跌;放水期弹性不如科技。属船票一侧的'非债券'部分。", "四问": [["当前 FCF 能覆盖多少市值?", "经营现金流/市值 4.3%(futu 无资本开支,FCF 按经营现金流 × 0.7 近似)。一般。"], ["能否每年提价而不掉量?", "毛利率最新年报 57.0%。能。"], ["资产重置成本随通胀涨吗?", "固定资产占总资产 3%。没有资产可言。"], ["估值里多少来自 5 年后的故事?", "按 PE 20.3 倍 粗算,约 75%(1 − 5/PE)。>70%,把 5 年后的假设砍一半,这个股票值多少钱?"]], "价格行为": "近一年 23%,现价在 52 周高点的 76%;近 20 / 60 / 120 日 -7% / -14% / -10%。", "行业对照": ["同富途行业「电脑及周边器材」21 家中位:PE 14.8 / 股息率 0.0% / 毛利率 15.4% / 固定资产占比 10% / 分红率 0%。", "珩湾科技:PE 比行业中位高 5.5倍;股息率 比行业中位高 5.1个百分点;毛利率 比行业中位高 41.6个百分点;固定资产占比 比行业中位低 7.3个百分点。"]}}