{"F": {"ts_code": "HK.01211", "name": "比亚迪股份", "mkt": "HK", "ccy": "港元", "sw1": "汽车", "sw2": "汽车", "sw3": "", "ind": "汽车", "fin_source": "futu", "market": "主板", "list_date": "20020731", "is_fin": false, "roles": {"fin": false, "commodity": false, "precious": false, "regulated": false, "hard": true, "growth": true}, "province": null, "main_business": "", "introduction": "", "close": 86.15, "pe_ttm": 23.177, "pb": 2.842, "dv_ttm": 0.48, "total_mv": 78544657.022475, "trade_date": "20260904", "years": ["最近年报"], "multi_year": false, "period": "最近年报", "gm_series": [17.7], "rev_series": [8940.9], "np_series": [375.5], "roe_series": [15.3], "rev_ttm": 8940.9, "np_ttm": 335.3, "ocf_ttm": 740.4, "fcf_ttm": null, "fcf_yield": null, "ocf_yield": 9.4, "gm_median": 17.7, "gm_std": null, "gm_stab": null, "gm_chg_2022": null, "npm_median": 4.2, "roe_median": 15.3, "commodity": false, "hard_ratio": 33.3, "fix_assets": 3050.5, "goodwill_ratio": null, "pb_calc": null, "capex_dep": null, "interest_debt": null, "debt_ebitda": null, "ebitda": 495.3, "debt_ratio": 70.7, "debt_mv": null, "payout": 11.0, "div_years": 1, "rev_cagr3": null, "np_cagr3": null, "rev_yoy": 8.2, "np_yoy": -15.1, "np_vol": null, "loss_years": 0, "far_share": 78.0, "earn_yield": 4.3, "consensus_n": 0, "fwd_pe": null, "fwd_pe2": null, "fwd_g1": null, "fwd_g2": null, "peg": null, "consensus_disp": null, "mainbz": [], "ret_prev_year": null, "ret_prev2_year": null, "ret_pivot": null, "prev_year": "", "prev2_year": "", "ret_ytd": -9.3, "ret_20": -4.4, "ret_60": -0.0, "ret_120": -11.9, "ret_250": -22.8, "mdd_250": null, "vol_250": null, "pos_52w": 74.9, "eps": 3.961}, "S": {"duration": 44, "pricing": 41, "hard": 53, "bondness": 20}, "label": "重资产陷阱", "tags": [], "text": {"像什么": ["资产很重:固定资产占总资产 33%,但毛利率最新年报只有 17.7%,产品同质、售价涨不动。", "资产负债率 71%,折旧与利息两头吃。"], "为什么(不)算钱的替代品": "只占硬资产一条(占比 33%),没有定价权:毛利率最新年报 17.7%。通胀来了成本转嫁不出去,利润跟不上通胀。这是陷阱不是保护。", "加息期怎么走": "滞胀里两头挤,成本全涨售价涨不动还吃折旧,跌得比成长股狠。除非商品价格反转,否则回避。", "四问": [["当前 FCF 能覆盖多少市值?", "经营现金流/市值 9.4%(futu 无资本开支,FCF 按经营现金流 × 0.7 近似)。覆盖高。"], ["能否每年提价而不掉量?", "毛利率最新年报 17.7%。不能。"], ["资产重置成本随通胀涨吗?", "固定资产占总资产 33%。涨。"], ["估值里多少来自 5 年后的故事?", "按 PE 23.2 倍 粗算,约 78%(1 − 5/PE)。>70%,把 5 年后的假设砍一半,这个股票值多少钱?"]], "价格行为": "近一年 -23%,现价在 52 周高点的 75%;近 20 / 60 / 120 日 -4% / -0% / -12%。", "行业对照": ["同富途行业「汽车」18 家中位:PE 19.0 / 股息率 0.0% / 毛利率 17.1% / 固定资产占比 13% / 分红率 20%。", "比亚迪股份:PE 比行业中位高 4.2倍;股息率 比行业中位高 0.5个百分点;毛利率 比行业中位高 0.6个百分点;固定资产占比 比行业中位高 19.9个百分点。"]}}