{"F": {"ts_code": "HK.01088", "name": "中国神华", "mkt": "HK", "ccy": "港元", "sw1": "煤炭", "sw2": "煤炭", "sw3": "", "ind": "煤炭", "fin_source": "futu", "market": "主板", "list_date": "20050615", "is_fin": false, "roles": {"fin": false, "commodity": true, "precious": false, "regulated": false, "hard": true, "growth": false}, "province": null, "main_business": "", "introduction": "", "close": 45.74, "pe_ttm": 15.723, "pb": 1.876, "dv_ttm": 4.74, "total_mv": 99207472.506496, "trade_date": "20260904", "years": ["最近年报"], "multi_year": false, "period": "最近年报", "gm_series": [29.9], "rev_series": [3279.8], "np_series": [717.3], "roe_series": [13.0], "rev_ttm": 3279.8, "np_ttm": 627.9, "ocf_ttm": 901.8, "fcf_ttm": null, "fcf_yield": null, "ocf_yield": 9.1, "gm_median": 29.9, "gm_std": null, "gm_stab": null, "gm_chg_2022": null, "npm_median": 21.9, "roe_median": 13.0, "commodity": true, "hard_ratio": 46.8, "fix_assets": 3319.4, "goodwill_ratio": null, "pb_calc": null, "capex_dep": null, "interest_debt": null, "debt_ebitda": null, "ebitda": 931.7, "debt_ratio": 23.2, "debt_mv": null, "payout": 75.0, "div_years": 1, "rev_cagr3": null, "np_cagr3": null, "rev_yoy": -9.3, "np_yoy": -4.1, "np_vol": null, "loss_years": 0, "far_share": 68.0, "earn_yield": 6.4, "consensus_n": 0, "fwd_pe": null, "fwd_pe2": null, "fwd_g1": null, "fwd_g2": null, "peg": null, "consensus_disp": null, "mainbz": [], "ret_prev_year": null, "ret_prev2_year": null, "ret_pivot": null, "prev_year": "", "prev2_year": "", "ret_ytd": 21.6, "ret_20": 6.4, "ret_60": 3.8, "ret_120": -1.7, "ret_250": 41.8, "mdd_250": null, "vol_250": null, "pos_52w": 94.4, "eps": 2.768}, "S": {"duration": 33, "pricing": 70, "hard": 75, "bondness": 68}, "label": "钱的替代品", "tags": ["现金流红利", "商品定价", "股息率≥4%"], "text": {"像什么": ["硬资产:固定资产 3319 亿,占总资产 47%,重置成本随通胀上升。", "定价权来自商品本身:煤炭 的价格是通胀的组成部分,利润是商品价格的函数。", "当期现金流:经营现金流/市值 9.1%,股息率 4.7%,估值里 5 年后的故事约占 68%。"], "为什么(不)算钱的替代品": "两个条件都占:硬资产(占比 47%)和定价权(商品价格)。", "加息期怎么走": "信用体制切换时一阶受益,但它是切换的 β:2025 随黄金跑过一轮的,2026 随黄金退潮。加仓看 dollar-credit 面板信号,不预判。", "四问": [["当前 FCF 能覆盖多少市值?", "经营现金流/市值 9.1%(futu 无资本开支,FCF 按经营现金流 × 0.7 近似)。覆盖高。"], ["能否每年提价而不掉量?", "毛利率最新年报 29.9%。取决于竞争。"], ["资产重置成本随通胀涨吗?", "固定资产占总资产 47%。涨。"], ["估值里多少来自 5 年后的故事?", "按 PE 15.7 倍 粗算,约 68%(1 − 5/PE)。中等。"]], "价格行为": "近一年 42%,现价在 52 周高点的 94%;近 20 / 60 / 120 日 6% / 4% / -2%。 钱的替代品是体制切换的 β:过去一年没动,若信号亮起弹性在这。", "行业对照": ["同富途行业「煤炭」21 家中位:PE 12.5 / 股息率 0.0% / 毛利率 19.5% / 固定资产占比 37% / 分红率 27%。", "中国神华:PE 比行业中位高 3.2倍;股息率 比行业中位高 4.7个百分点;毛利率 比行业中位高 10.4个百分点;固定资产占比 比行业中位高 9.5个百分点。"]}}