{"F": {"ts_code": "HK.00799", "name": "IGG", "mkt": "HK", "ccy": "港元", "sw1": "游戏软件", "sw2": "游戏软件", "sw3": "", "ind": "游戏软件", "fin_source": "futu", "market": "主板", "list_date": "20131018", "is_fin": false, "roles": {"fin": false, "commodity": false, "precious": false, "regulated": false, "hard": false, "growth": true}, "province": null, "main_business": "", "introduction": "", "close": 3.16, "pe_ttm": 6.383, "pb": 1.137, "dv_ttm": 22.41, "total_mv": 361872.32928400004, "trade_date": "20260904", "years": ["最近年报"], "multi_year": false, "period": "最近年报", "gm_series": [83.0], "rev_series": [55.0], "np_series": [5.9], "roe_series": [17.7], "rev_ttm": 55.0, "np_ttm": 5.7, "ocf_ttm": 6.2, "fcf_ttm": null, "fcf_yield": null, "ocf_yield": 17.2, "gm_median": 83.0, "gm_std": null, "gm_stab": null, "gm_chg_2022": null, "npm_median": 10.7, "roe_median": 17.7, "commodity": false, "hard_ratio": 17.9, "fix_assets": 8.1, "goodwill_ratio": null, "pb_calc": null, "capex_dep": null, "interest_debt": null, "debt_ebitda": null, "ebitda": 7.2, "debt_ratio": 25.3, "debt_mv": null, "payout": 143.0, "div_years": 1, "rev_cagr3": null, "np_cagr3": null, "rev_yoy": -4.2, "np_yoy": 0.5, "np_vol": null, "loss_years": 0, "far_share": 22.0, "earn_yield": 15.7, "consensus_n": 0, "fwd_pe": null, "fwd_pe2": null, "fwd_g1": null, "fwd_g2": null, "peg": null, "consensus_disp": null, "mainbz": [], "ret_prev_year": null, "ret_prev2_year": null, "ret_pivot": null, "prev_year": "", "prev2_year": "", "ret_ytd": 1.9, "ret_20": -2.6, "ret_60": 0.8, "ret_120": 37.3, "ret_250": -13.3, "mdd_250": null, "vol_250": null, "pos_52w": 78.4, "eps": 0.507}, "S": {"duration": 15, "pricing": 74, "hard": 29, "bondness": 78}, "label": "定价权·品牌", "tags": ["现金流红利", "股息率≥4%"], "text": {"像什么": ["没有硬资产(固定资产占比 18%)但有定价权:毛利率最新年报 83.0%、ROE 最新年报 17.7%。", "经营现金流/市值 17.2%,分红率 143%,分子跟得上通胀。"], "为什么(不)算钱的替代品": "只占定价权一条(毛利率 83.0%),硬资产占比 18%。分子能跟上通胀,但没有重置成本对冲;按'定价权·品牌'看,不按硬资产看。", "加息期怎么走": "分子跟得上通胀、久期不长,加息期抗跌;放水期弹性不如科技。属船票一侧的'非债券'部分。", "四问": [["当前 FCF 能覆盖多少市值?", "经营现金流/市值 17.2%(futu 无资本开支,FCF 按经营现金流 × 0.7 近似)。覆盖高。"], ["能否每年提价而不掉量?", "毛利率最新年报 83.0%。能。"], ["资产重置成本随通胀涨吗?", "固定资产占总资产 18%。有一些。"], ["估值里多少来自 5 年后的故事?", "按 PE 6.4 倍 粗算,约 22%(1 − 5/PE)。<40%,估值靠当期。"]], "价格行为": "近一年 -13%,现价在 52 周高点的 78%;近 20 / 60 / 120 日 -3% / 1% / 37%。", "行业对照": ["同富途行业「游戏软件」25 家中位:PE 11.2 / 股息率 0.0% / 毛利率 54.6% / 固定资产占比 2% / 分红率 0%。", "IGG:PE 比行业中位低 4.8倍;股息率 比行业中位高 22.4个百分点;毛利率 比行业中位高 28.4个百分点;固定资产占比 比行业中位高 16.4个百分点。"]}}