{"F": {"ts_code": "HK.00517", "name": "中远海运国际", "mkt": "HK", "ccy": "港元", "sw1": "商业用车及货车", "sw2": "商业用车及货车", "sw3": "", "ind": "商业用车及货车", "fin_source": "futu", "market": "主板", "list_date": "19920211", "is_fin": false, "roles": {"fin": false, "commodity": false, "precious": false, "regulated": false, "hard": false, "growth": false}, "province": null, "main_business": "", "introduction": "", "close": 6.795, "pe_ttm": 12.942, "pb": 1.236, "dv_ttm": 9.12, "total_mv": 996127.5860055, "trade_date": "20260904", "years": ["最近年报"], "multi_year": false, "period": "最近年报", "gm_series": [24.1], "rev_series": [37.1], "np_series": [7.9], "roe_series": [9.8], "rev_ttm": 37.1, "np_ttm": 7.7, "ocf_ttm": -0.7, "fcf_ttm": null, "fcf_yield": null, "ocf_yield": -0.7, "gm_median": 24.1, "gm_std": null, "gm_stab": null, "gm_chg_2022": null, "npm_median": 21.3, "roe_median": 9.8, "commodity": false, "hard_ratio": 2.1, "fix_assets": 2.0, "goodwill_ratio": null, "pb_calc": null, "capex_dep": null, "interest_debt": null, "debt_ebitda": null, "ebitda": 8.7, "debt_ratio": 13.0, "debt_mv": null, "payout": 118.0, "div_years": 1, "rev_cagr3": null, "np_cagr3": null, "rev_yoy": 2.2, "np_yoy": 10.5, "np_vol": null, "loss_years": 0, "far_share": 61.0, "earn_yield": 7.7, "consensus_n": 0, "fwd_pe": null, "fwd_pe2": null, "fwd_g1": null, "fwd_g2": null, "peg": null, "consensus_disp": null, "mainbz": [], "ret_prev_year": null, "ret_prev2_year": null, "ret_pivot": null, "prev_year": "", "prev2_year": "", "ret_ytd": 15.2, "ret_20": 16.6, "ret_60": 18.2, "ret_120": 0.2, "ret_250": 20.5, "mdd_250": null, "vol_250": null, "pos_52w": 89.1, "eps": 0.526}, "S": {"duration": 28, "pricing": 44, "hard": 3, "bondness": 78}, "label": "现金流红利", "tags": ["股息率≥4%"], "text": {"像什么": ["分红率 118%、股息率 9.1%、最新一年营收增速 2.2%、资产负债率 13%:红利底仓,但不靠杠杆。"], "为什么(不)算钱的替代品": "两条都不占:固定资产占比 2%,毛利率最新年报 24.1%。", "加息期怎么走": "船票:加息期底仓。放水信号出现后按 7:3 → 5:5 → 3:7 逐步让位给科技。", "四问": [["当前 FCF 能覆盖多少市值?", "经营现金流/市值 -0.7%(futu 无资本开支,FCF 按经营现金流 × 0.7 近似)。极低或为负。"], ["能否每年提价而不掉量?", "毛利率最新年报 24.1%。取决于竞争。"], ["资产重置成本随通胀涨吗?", "固定资产占总资产 2%。没有资产可言。"], ["估值里多少来自 5 年后的故事?", "按 PE 12.9 倍 粗算,约 61%(1 − 5/PE)。中等。"]], "价格行为": "近一年 20%,现价在 52 周高点的 89%;近 20 / 60 / 120 日 17% / 18% / 0%。", "行业对照": ["同富途行业「商业用车及货车」15 家中位:PE 13.9 / 股息率 2.5% / 毛利率 18.0% / 固定资产占比 14% / 分红率 49%。", "中远海运国际:PE 比行业中位低 1.0倍;股息率 比行业中位高 6.6个百分点;毛利率 比行业中位高 6.1个百分点;固定资产占比 比行业中位低 12.0个百分点。"]}}